Form: 6-K

Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 Amendments

November 14, 2023

--12-31false00018338352023-11-14P1Y0001833835us-gaap:RetainedEarningsMember2023-09-300001833835us-gaap:FairValueInputsLevel1Member2022-12-310001833835us-gaap:FairValueInputsLevel1Memberpsfe:LiabilityForShareBasedCompensationMember2022-12-310001833835psfe:ValuationTechniqueMarketAndIncomeApproachMemberus-gaap:FairValueInputsLevel3Memberpsfe:LiabilityForShareBasedCompensationMemberus-gaap:MeasurementInputDiscountRateMember2023-09-300001833835us-gaap:CommonStockMember2022-06-300001833835us-gaap:ComputerSoftwareIntangibleAssetMember2022-12-310001833835psfe:DigitalWalletSegmentsMember2023-01-012023-09-300001833835us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001833835us-gaap:CorporateMember2022-01-012022-09-3000018338352023-01-012023-09-300001833835srt:MinimumMemberpsfe:TwoThousandAndTwentyOneOmnibusIncentivePlanMember2021-01-012021-12-310001833835psfe:MerchantSolutionsMember2021-12-310001833835psfe:SecuredNotesMember2022-09-300001833835us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2023-09-300001833835psfe:MerchantSolutionsMember2022-07-012022-09-300001833835psfe:MerchantSolutionsMember2023-01-012023-09-3000018338352023-01-012023-03-310001833835psfe:DigitalWalletSegmentsMember2023-07-012023-09-300001833835us-gaap:AdditionalPaidInCapitalMember2023-06-300001833835country:GB2023-09-300001833835psfe:FinancialGuaranteeContractsAndOtherMember2023-09-300001833835psfe:AllOtherCountriesMember2022-12-310001833835us-gaap:ParentMember2022-03-310001833835psfe:RedemptionOfSharesMember2023-01-012023-09-300001833835us-gaap:CommonStockMember2023-01-012023-03-310001833835us-gaap:RetainedEarningsMember2022-09-300001833835psfe:JuneTwentyNineMemberpsfe:SecuredLoanNotesUSDMember2023-09-300001833835us-gaap:LineOfCreditMemberpsfe:JuneTwentyFiveMember2023-09-300001833835us-gaap:RetainedEarningsMember2023-06-300001833835us-gaap:CommonStockMember2023-04-012023-06-300001833835us-gaap:CommonStockMember2023-06-300001833835psfe:BrandMember2022-12-310001833835us-gaap:CommonStockMember2022-12-310001833835us-gaap:CommonStockMember2021-12-310001833835us-gaap:AdditionalPaidInCapitalMember2021-12-310001833835us-gaap:RetainedEarningsMember2023-07-012023-09-300001833835us-gaap:AdditionalPaidInCapitalMember2022-09-300001833835us-gaap:FairValueInputsLevel1Memberpsfe:ContingentConsiderationPayableMember2022-12-310001833835country:GB2023-04-012023-04-010001833835us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-300001833835us-gaap:LineOfCreditMember2023-01-012023-09-300001833835us-gaap:RetainedEarningsMember2022-04-012022-06-300001833835us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001833835country:CA2023-09-3000018338352023-07-012023-09-300001833835psfe:MerchantSolutionsMember2023-09-300001833835us-gaap:RetainedEarningsMember2021-12-310001833835us-gaap:FairValueInputsLevel2Memberpsfe:ContingentConsiderationPayableMember2022-12-310001833835us-gaap:AdditionalPaidInCapitalMember2022-06-300001833835us-gaap:FairValueInputsLevel2Member2022-12-310001833835psfe:DigitalWalletSegmentsMember2023-09-300001833835us-gaap:DerivativeFinancialInstrumentsAssetsMemberus-gaap:FairValueInputsLevel3Member2022-12-310001833835us-gaap:FairValueInputsLevel2Memberus-gaap:DerivativeFinancialInstrumentsAssetsMember2022-12-310001833835psfe:IntersegmentMember2022-07-012022-09-300001833835srt:MaximumMembercountry:GB2023-04-012023-04-010001833835us-gaap:ParentMember2022-07-012022-09-300001833835us-gaap:ParentMember2022-01-012022-03-310001833835country:BG2023-09-300001833835psfe:SecuredNotesMember2022-01-012022-09-300001833835psfe:FinancialGuaranteeContractsAndOtherMember2022-12-310001833835us-gaap:TradeAccountsReceivableMember2023-01-012023-09-300001833835psfe:StockOptionsMember2023-07-012023-09-300001833835psfe:NewTermLoanFacilityEURMemberpsfe:JuneTwentyEightMembercurrency:EUR2023-01-012023-09-3000018338352022-12-122022-12-120001833835us-gaap:RestrictedStockUnitsRSUMemberpsfe:TwoThousandAndTwentyOneOmnibusIncentivePlanMember2022-12-310001833835us-gaap:FairValueInputsLevel1Memberus-gaap:WarrantMember2022-12-310001833835us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2023-09-300001833835us-gaap:RestrictedStockUnitsRSUMemberpsfe:TwoThousandAndTwentyOneOmnibusIncentivePlanMember2023-01-012023-09-300001833835psfe:NewTermLoanFacilityUSDMemberpsfe:JuneTwentyEightMembercurrency:USD2023-01-012023-09-3000018338352022-04-012022-06-300001833835psfe:JuneTwentyNineMembercurrency:EURpsfe:SecuredLoanNotesEURMember2023-01-012023-09-300001833835us-gaap:RetainedEarningsMember2022-06-300001833835us-gaap:FairValueInputsLevel2Memberpsfe:LiabilityForShareBasedCompensationMember2022-12-310001833835us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300001833835us-gaap:FairValueInputsLevel2Memberus-gaap:DerivativeFinancialInstrumentsAssetsMember2023-09-300001833835us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-09-300001833835psfe:RevolvingCreditFacilityUsdMemberpsfe:DecemberTwentySevenMember2023-09-300001833835psfe:AllOtherCountriesMember2023-09-300001833835psfe:SecuredNotesMember2022-07-012022-09-300001833835country:GB2022-12-310001833835us-gaap:DerivativeFinancialInstrumentsAssetsMemberus-gaap:FairValueInputsLevel3Member2023-09-300001833835psfe:SettlementReceivablesNetMember2022-12-310001833835psfe:SettlementReceivablesNetMember2023-01-012023-09-300001833835us-gaap:CustomerRelationshipsMember2022-12-310001833835psfe:JuneTwentyNineMembercurrency:USDpsfe:SecuredLoanNotesUSDMember2023-01-012023-09-300001833835us-gaap:NoncontrollingInterestMember2022-09-300001833835us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300001833835us-gaap:AdditionalPaidInCapitalMember2022-12-310001833835psfe:TermLoanFacilityMember2023-01-012023-09-300001833835psfe:TermLoanFacilityMember2023-09-300001833835us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-3000018338352023-03-3100018338352022-01-012022-12-310001833835us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-300001833835us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310001833835us-gaap:AdditionalPaidInCapitalMember2023-03-310001833835psfe:ContingentConsiderationPayableMemberus-gaap:FairValueInputsLevel3Member2022-12-310001833835us-gaap:CorporateMember2023-07-012023-09-300001833835us-gaap:RetainedEarningsMember2022-07-012022-09-300001833835psfe:DigitalWalletSegmentsMember2022-07-012022-09-300001833835psfe:TwentyEighteenAndTwentyTwentyOnePlanMember2023-01-012023-09-300001833835us-gaap:LetterOfCreditMember2023-01-012023-09-300001833835us-gaap:LineOfCreditMember2022-12-310001833835psfe:USDIncrementalTermLoanMember2023-09-300001833835us-gaap:FairValueInputsLevel2Memberus-gaap:WarrantMember2023-09-3000018338352022-03-310001833835us-gaap:RetainedEarningsMember2022-01-012022-03-310001833835srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2023-07-012023-09-300001833835psfe:DigitalWalletSegmentsMember2022-01-012022-09-300001833835psfe:RevolvingCreditFacilityEurMembercurrency:EURpsfe:DecemberTwentySevenMember2023-01-012023-09-300001833835us-gaap:FairValueInputsLevel2Memberpsfe:LiabilityForShareBasedCompensationMember2023-09-300001833835us-gaap:FairValueInputsLevel3Member2023-09-3000018338352023-11-142023-11-140001833835us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310001833835country:CA2022-12-310001833835us-gaap:CorporateMember2023-01-012023-09-300001833835us-gaap:EuriborFutureMember2023-09-300001833835us-gaap:AdditionalPaidInCapitalMember2023-09-300001833835psfe:ContingentConsiderationPayableMemberus-gaap:FairValueInputsLevel1Member2023-09-300001833835country:US2023-09-3000018338352022-01-012022-03-3100018338352022-07-012022-09-300001833835us-gaap:RetainedEarningsMember2022-03-310001833835psfe:TwentyEighteenAndTwentyTwentyOnePlanMember2022-01-012022-09-300001833835us-gaap:RetainedEarningsMember2022-12-3100018338352022-09-300001833835psfe:SeniorSecureRevolvingCreditFacilityMember2023-09-300001833835srt:MaximumMemberus-gaap:EmployeeStockMember2023-09-300001833835us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300001833835us-gaap:FairValueInputsLevel3Memberus-gaap:WarrantMember2023-09-300001833835us-gaap:RetainedEarningsMember2023-01-012023-03-310001833835psfe:DigitalWalletSegmentsMember2021-12-3100018338352023-04-012023-06-300001833835psfe:BrandMember2023-09-300001833835us-gaap:GeographicConcentrationRiskMemberus-gaap:NetAssetsGeographicAreaMemberpsfe:AllOtherCountriesMember2023-01-012023-09-300001833835us-gaap:CommonStockMember2022-09-300001833835us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-09-300001833835psfe:TwentyEighteenAndTwentyTwentyOnePlanMember2023-07-012023-09-300001833835psfe:TwoThousandAndTwentyOneOmnibusIncentivePlanMember2023-01-012023-09-300001833835us-gaap:NoncontrollingInterestMember2022-06-300001833835psfe:MerchantSolutionsMember2022-12-3100018338352021-12-310001833835psfe:ValuationTechniqueMarketAndIncomeApproachMemberpsfe:ContingentConsiderationPayableMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMember2023-09-300001833835us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300001833835srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2022-01-012022-09-300001833835us-gaap:ComputerSoftwareIntangibleAssetMember2023-09-300001833835psfe:MerchantSolutionsMember2022-01-012022-09-300001833835country:BG2022-12-310001833835us-gaap:FairValueInputsLevel2Memberus-gaap:WarrantMember2022-12-310001833835us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001833835psfe:FirstLienTermLoanMember2023-09-300001833835psfe:JuneTwentyNineMemberpsfe:SecuredLoanNotesEURMember2023-09-300001833835srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2023-01-012023-09-300001833835psfe:TwentyEighteenAndTwentyTwentyOnePlanMember2022-07-012022-09-300001833835us-gaap:ParentMember2022-09-300001833835us-gaap:CommonStockMember2023-09-3000018338352022-01-012022-09-300001833835psfe:StockOptionsMember2023-09-300001833835us-gaap:TradeAccountsReceivableMember2022-12-310001833835us-gaap:FairValueInputsLevel3Memberpsfe:LiabilityForShareBasedCompensationMember2023-09-300001833835psfe:NewTermLoanFacilityUSDMemberpsfe:JuneTwentyEightMember2023-09-300001833835psfe:FinancialGuaranteeContractsAndOtherMember2023-01-012023-09-300001833835us-gaap:CommonStockMember2023-03-310001833835us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-300001833835psfe:SettlementReceivablesNetMember2023-09-300001833835us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-3100018338352023-09-300001833835us-gaap:RetainedEarningsMember2023-04-012023-06-300001833835us-gaap:FairValueInputsLevel3Member2022-12-310001833835srt:MaximumMemberpsfe:TwoThousandAndTwentyOneOmnibusIncentivePlanMember2021-01-012021-12-310001833835country:AT2023-09-300001833835us-gaap:LineOfCreditMemberpsfe:JuneTwentyFiveMembercurrency:USD2023-01-012023-09-300001833835psfe:StockOptionsMember2023-01-012023-09-300001833835us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001833835psfe:IntersegmentMember2022-01-012022-09-300001833835us-gaap:NoncontrollingInterestMember2021-12-310001833835psfe:SecuredNotesMember2023-09-3000018338352022-06-300001833835psfe:SecuredNotesMember2023-01-012023-09-300001833835psfe:ContingentConsiderationPayableMemberus-gaap:FairValueInputsLevel3Member2023-09-300001833835us-gaap:TradeAccountsReceivableMember2023-09-300001833835us-gaap:FairValueInputsLevel3Memberpsfe:LiabilityForShareBasedCompensationMember2022-12-310001833835us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310001833835us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310001833835psfe:SecuredNotesMember2023-07-012023-09-300001833835us-gaap:DerivativeFinancialInstrumentsAssetsMemberus-gaap:FairValueInputsLevel1Member2022-12-310001833835psfe:NewTermLoanFacilityEURMemberpsfe:JuneTwentyEightMember2023-09-300001833835us-gaap:ParentMember2021-12-310001833835country:AT2022-12-310001833835psfe:TwoThousandAndTwentyOneOmnibusIncentivePlanMember2021-12-310001833835psfe:TermLoanFacilityMember2022-01-012022-12-310001833835psfe:MerchantSolutionsMember2023-07-012023-09-300001833835us-gaap:NoncontrollingInterestMember2022-03-310001833835psfe:IntersegmentMember2023-01-012023-09-300001833835country:US2022-12-310001833835us-gaap:FairValueInputsLevel1Memberus-gaap:WarrantMember2023-09-300001833835us-gaap:FairValueInputsLevel1Memberpsfe:LiabilityForShareBasedCompensationMember2023-09-300001833835us-gaap:CommonStockMember2023-07-012023-09-300001833835us-gaap:GeographicConcentrationRiskMemberus-gaap:NetAssetsGeographicAreaMemberpsfe:AllOtherCountriesMember2022-01-012022-12-310001833835psfe:DirectorsMember2023-09-300001833835us-gaap:CorporateMember2022-07-012022-09-300001833835us-gaap:FairValueInputsLevel3Memberus-gaap:WarrantMember2022-12-310001833835us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-012022-06-300001833835us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2022-12-310001833835psfe:MerchantSolutionsMember2022-09-300001833835us-gaap:CommonStockMember2022-01-012022-03-310001833835us-gaap:NoncontrollingInterestMember2022-01-012022-03-310001833835us-gaap:AdditionalPaidInCapitalMember2022-03-310001833835us-gaap:CommonStockMember2022-03-310001833835us-gaap:CommonStockMember2022-04-012022-06-300001833835us-gaap:RetainedEarningsMember2023-03-3100018338352022-12-120001833835us-gaap:RestrictedStockUnitsRSUMemberpsfe:TwoThousandAndTwentyOneOmnibusIncentivePlanMember2023-09-300001833835us-gaap:ParentMember2022-06-300001833835us-gaap:FairValueInputsLevel2Member2023-09-300001833835us-gaap:DerivativeFinancialInstrumentsAssetsMemberus-gaap:FairValueInputsLevel1Member2023-09-300001833835us-gaap:CustomerRelationshipsMember2023-09-300001833835us-gaap:FairValueInputsLevel2Memberpsfe:ContingentConsiderationPayableMember2023-09-300001833835us-gaap:FairValueInputsLevel1Member2023-09-300001833835psfe:NewTermLoanFacilityMember2023-01-012023-09-300001833835psfe:RevolvingCreditFacilityEurMemberpsfe:DecemberTwentySevenMember2023-09-300001833835srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2022-07-012022-09-300001833835us-gaap:LineOfCreditMember2023-09-300001833835srt:MinimumMembercountry:GB2023-04-012023-04-010001833835psfe:DigitalWalletSegmentsMember2022-12-3100018338352022-12-310001833835currency:USDpsfe:RevolvingCreditFacilityUsdMemberpsfe:DecemberTwentySevenMember2023-01-012023-09-300001833835psfe:DigitalWalletSegmentsMember2022-09-300001833835us-gaap:ParentMember2022-04-012022-06-300001833835psfe:EURIncrementalTermLoanMember2023-09-300001833835us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-012022-09-3000018338352023-06-300001833835psfe:IntersegmentMember2023-07-012023-09-30iso4217:EURxbrli:purepsfe:Planxbrli:sharesiso4217:USDxbrli:sharesiso4217:USD

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

OF THE SECURITIES EXCHANGE ACT OF 1934

For the month of November 2023

(Commission File No. 001-40302)

PAYSAFE LIMITED

(Exact name of registrant as specified in its charter)

 

Not Applicable

(Translation of registrant’s name into English)

Paysafe Limited

2 Gresham Street

London, United Kingdom EC2V 7AD

(Address of Principal Executive Offices) (Zip Code)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

 

Form 20-F ☒

Form 40-F ☐

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b) (1):

 

Yes ☐

No ☒

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b) (7):

 

Yes ☐

No ☒

 

 

 

 

 

 


 

Information Contained in this Form 6-K Report

Financial Statements

This report contains Paysafe Limited’s (“the Company”) Unaudited Condensed Consolidated Interim Financial Statements as of September 30, 2023, including Management’s Discussion and Analysis of Financial Condition and Results of Operations for the period presented therein.

 

Incorporation by Reference

This Report shall be deemed to be incorporated by reference into the registration statement of the Company on Form S-8 (File No. 333-270582) and Form F-3 (File No. 333-263910) and to be a part thereof from the date on which this Report is filed, to the extent not superseded by documents or reports subsequently filed or furnished.

 

Exhibits

 

   101.INS

 

Inline XBRL Instance Document*

 

 

 

   101.SCH

 

Inline XBRL Taxonomy Extension Schema Document*

 

 

 

   101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document*

 

 

 

   101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase Document*

 

 

 

   101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document*

 

 

 

   101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase Document*

 

 

 

   104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)*

 

* Filed herewith

 

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Paysa

 

 

PAYSAFE LIMITED

 

 

 

 

 

 

By:

/s/ Alexander Gersh

 

Name:

Alexander Gersh

 

Title:

Chief Financial Officer

 

Date: November 14, 2023

 

 

 

 


 

 

TABLE OF CONTENTS

 

1.

Condensed Consolidated Interim Financial Statements (Unaudited) – September 30, 2023

 

F-1

 

 

 

 

2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

1

 

 

 

 

 

 

 

 

 


 

INDEX TO FINANCIAL STATEMENTS

 

Paysafe Limited

 

Condensed Consolidated Interim Financial Statements (Unaudited)

Page No.

Condensed Consolidated Statement of Comprehensive Income / (Loss)

F-2

Condensed Consolidated Statement of Financial Position

F-3

Condensed Consolidated Statement of Shareholders’ Equity

F-4

Condensed Consolidated Statement of Cash Flows

F-6

Notes to the Condensed Consolidated Financial Statements

F-8

 

 

 

F-1


 

Paysafe Limited

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME/ (LOSS)

(Unaudited)

(U.S. dollars in thousands, except per share data)

 

 

 

For the three months ended September 30,

 

 

For the nine months ended September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Revenue

 

$

396,410

 

 

$

365,988

 

 

$

1,186,597

 

 

$

1,112,569

 

Cost of services (excluding depreciation and amortization)

 

 

164,077

 

 

 

151,810

 

 

 

489,630

 

 

 

457,900

 

Selling, general and administrative

 

 

121,195

 

 

 

132,250

 

 

 

383,106

 

 

 

397,527

 

Depreciation and amortization

 

 

67,074

 

 

 

66,088

 

 

 

197,046

 

 

 

199,096

 

Impairment expense on goodwill and intangible assets

 

 

 

 

 

4,036

 

 

 

275

 

 

 

1,886,223

 

Restructuring and other costs

 

 

835

 

 

 

6,443

 

 

 

4,165

 

 

 

60,636

 

Loss on disposal of subsidiary and other assets, net

 

 

 

 

 

699

 

 

 

 

 

 

1,359

 

Operating income / (loss)

 

 

43,229

 

 

 

4,662

 

 

 

112,375

 

 

 

(1,890,172

)

Other income, net

 

 

9,661

 

 

 

38,230

 

 

 

19,584

 

 

 

97,863

 

Interest expense, net

 

 

(38,421

)

 

 

(34,631

)

 

 

(112,639

)

 

 

(89,013

)

Income / (loss) before taxes

 

 

14,469

 

 

 

8,261

 

 

 

19,320

 

 

 

(1,881,322

)

Income tax expense / (benefit)

 

 

17,018

 

 

 

7,283

 

 

 

27,442

 

 

 

(52,749

)

Net (loss) / income

 

$

(2,549

)

 

$

978

 

 

$

(8,122

)

 

$

(1,828,573

)

Less: net income attributable to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

371

 

Net (loss) / income attributable to the Company

 

$

(2,549

)

 

$

978

 

 

$

(8,122

)

 

$

(1,828,944

)

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) / income per share attributable to the Company – basic

 

$

(0.04

)

 

$

0.02

 

 

$

(0.13

)

 

$

(30.24

)

Net (loss) / income per share attributable to the Company – diluted

 

$

(0.04

)

 

$

0.02

 

 

$

(0.13

)

 

$

(30.24

)

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) / income

 

$

(2,549

)

 

$

978

 

 

$

(8,122

)

 

$

(1,828,573

)

Other comprehensive (loss) / income, net of tax of $0:

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) / gain on foreign currency translation

 

 

(8,853

)

 

 

(33,532

)

 

 

1,525

 

 

 

(55,660

)

Total comprehensive loss

 

$

(11,402

)

 

$

(32,554

)

 

$

(6,597

)

 

$

(1,884,233

)

Less: comprehensive income attributable to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

371

 

Total comprehensive loss attributable to the Company

 

$

(11,402

)

 

$

(32,554

)

 

$

(6,597

)

 

$

(1,884,604

)

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

F-2


 

Paysafe Limited

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

(Unaudited)

(U.S. dollars in thousands, except share data)

 

 

 

September 30, 2023

 

 

December 31, 2022

 

Assets

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

226,451

 

 

$

260,219

 

Customer accounts and other restricted cash

 

 

1,291,662

 

 

 

1,866,976

 

Accounts receivable, net of allowance for credit losses of $5,496 and $10,558, respectively

 

 

163,430

 

 

 

159,324

 

Settlement receivables, net of allowance for credit losses of $5,126 and $5,398, respectively

 

 

140,273

 

 

 

147,774

 

Prepaid expenses and other current assets

 

 

103,434

 

 

 

60,810

 

Total current assets

 

 

1,925,250

 

 

 

2,495,103

 

Deferred tax assets

 

 

104,538

 

 

 

104,538

 

Property, plant and equipment, net

 

 

18,563

 

 

 

11,947

 

Operating lease right-of-use assets

 

 

25,473

 

 

 

35,509

 

Derivative asset

 

 

16,053

 

 

 

17,321

 

Intangible assets, net

 

 

1,188,622

 

 

 

1,291,458

 

Goodwill

 

 

1,990,603

 

 

 

1,999,132

 

Other assets – non-current

 

 

4,271

 

 

 

2,048

 

Total assets

 

$

5,273,373

 

 

$

5,957,056

 

 

 

 

 

 

 

Liabilities and equity

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Accounts payable and other liabilities

 

$

225,003

 

 

$

241,529

 

Short-term debt

 

 

10,190

 

 

 

10,190

 

Funds payable and amounts due to customers

 

 

1,464,102

 

 

 

1,997,867

 

Operating lease liabilities – current

 

 

8,625

 

 

 

7,953

 

Income taxes payable

 

 

 

 

 

11,325

 

Contingent and deferred consideration payable – current

 

 

10,639

 

 

 

18,171

 

Liability for share-based compensation – current

 

 

2,543

 

 

 

11,400

 

Total current liabilities

 

 

1,721,102

 

 

 

2,298,435

 

Non-current debt

 

 

2,504,498

 

 

 

2,633,269

 

Operating lease liabilities – non-current

 

 

20,165

 

 

 

29,913

 

Deferred tax liabilities

 

 

136,132

 

 

 

118,791

 

Warrant liabilities

 

 

2,264

 

 

 

3,094

 

Liability for share-based compensation – non-current

 

 

2,927

 

 

 

4,942

 

Contingent and deferred consideration payable – non-current

 

 

8,378

 

 

 

8,975

 

Total liabilities

 

 

4,395,466

 

 

 

5,097,419

 

Commitments and contingent liabilities

 

 

 

 

 

 

Shareholders' equity

 

 

 

 

 

 

Common shares - $0.012 par value; 1,600,000,000 shares authorized; 61,652,633 shares issued and outstanding as of September 30, 2023 and 60,788,816 shares issued and outstanding as of December 31, 2022

 

 

740

 

 

 

730

 

Additional paid in capital

 

 

3,161,283

 

 

 

3,136,426

 

Accumulated deficit

 

 

(2,247,565

)

 

 

(2,239,443

)

Accumulated other comprehensive loss

 

 

(36,551

)

 

 

(38,076

)

Total shareholders' equity

 

 

877,907

 

 

 

859,637

 

Total liabilities and shareholders' equity

 

$

5,273,373

 

 

$

5,957,056

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

F-3


 

Paysafe Limited

CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY

(Unaudited)

(U.S. dollars in thousands)

 

 

 

Common
shares

 

 

Additional paid in capital

 

 

Accumulated
deficit

 

 

Accumulated other
comprehensive income / (loss)

 

 

Total
Shareholders'
equity

 

January 1, 2023

 

$

730

 

 

$

3,136,426

 

 

$

(2,239,443

)

 

$

(38,076

)

 

$

859,637

 

Net loss

 

 

-

 

 

 

-

 

 

 

(3,808

)

 

 

-

 

 

 

(3,808

)

Gain on foreign currency translation, net of tax of $0

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,174

 

 

 

2,174

 

Restricted stock units issued

 

 

6

 

 

 

(6

)

 

 

-

 

 

 

-

 

 

 

 

Share-based compensation

 

 

-

 

 

 

2,925

 

 

 

-

 

 

 

-

 

 

 

2,925

 

Conversion of liability classified award to equity (Note 10)

 

 

-

 

 

 

6,276

 

 

 

-

 

 

 

-

 

 

 

6,276

 

Contribution from Topco (Note 10)

 

 

-

 

 

 

3,707

 

 

 

-

 

 

 

-

 

 

 

3,707

 

March 31, 2023

 

$

736

 

 

$

3,149,328

 

 

$

(2,243,251

)

 

$

(35,902

)

 

$

870,911

 

Net loss

 

 

-

 

 

 

-

 

 

 

(1,765

)

 

 

-

 

 

 

(1,765

)

Gain on foreign currency translation, net of tax of $0

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8,204

 

 

 

8,204

 

Restricted stock units issued

 

 

4

 

 

 

(4

)

 

 

-

 

 

 

-

 

 

 

-

 

Share-based compensation

 

 

-

 

 

 

6,814

 

 

 

-

 

 

 

-

 

 

 

6,814

 

June 30, 2023

 

$

740

 

 

$

3,156,138

 

 

$

(2,245,016

)

 

$

(27,698

)

 

$

884,164

 

Net loss

 

 

-

 

 

 

-

 

 

 

(2,549

)

 

 

-

 

 

 

(2,549

)

Loss on foreign currency translation, net of tax of $0

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(8,853

)

 

 

(8,853

)

Shares issued upon warrants exercised

 

0

 

 

 

5

 

 

 

-

 

 

 

-

 

 

 

5

 

Restricted stock units issued

 

 

0

 

 

 

0

 

 

 

-

 

 

 

-

 

 

 

-

 

Share-based compensation

 

 

-

 

 

 

5,140

 

 

 

-

 

 

 

-

 

 

 

5,140

 

September 30, 2023

 

$

740

 

 

$

3,161,283

 

 

$

(2,247,565

)

 

$

(36,551

)

 

$

877,907

 

 

F-4


 

 

 

 

 

Common
shares

 

 

Additional paid in capital

 

 

Accumulated
deficit

 

 

Accumulated other
comprehensive loss

 

 

Shareholders'
equity in the
Company

 

 

Non-
controlling
interest

 

 

Total
Shareholders'
equity

 

January 1, 2022

 

$

723

 

 

$

2,949,654

 

 

$

(376,788

)

 

$

(3,825

)

 

$

2,569,764

 

 

$

138,005

 

 

$

2,707,769

 

Net (loss) / income

 

 

-

 

 

 

-

 

 

 

(1,171,183

)

 

 

-

 

 

 

(1,171,183

)

 

 

371

 

 

 

(1,170,812

)

Gain on foreign currency translation, net of tax of $0

 

 

-

 

 

 

-

 

 

 

-

 

 

 

14,396

 

 

 

14,396

 

 

 

-

 

 

 

14,396

 

Shares issued upon warrants exercised

 

 

1

 

 

 

2

 

 

 

-

 

 

 

-

 

 

 

3

 

 

 

-

 

 

 

3

 

Restricted stock units issued

 

 

1

 

 

 

(1

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

Share-based compensation

 

 

-

 

 

 

11,593

 

 

 

-

 

 

 

-

 

 

 

11,593

 

 

 

-

 

 

 

11,593

 

Capital contribution

 

 

-

 

 

 

38,295

 

 

 

-

 

 

 

-

 

 

 

38,295

 

 

 

(38,295

)

 

 

 

March 31, 2022

 

$

725

 

 

$

2,999,543

 

 

$

(1,547,971

)

 

$

10,571

 

 

$

1,462,868

 

 

$

100,081

 

 

$

1,562,949

 

Net loss

 

 

-

 

 

 

-

 

 

 

(658,739

)

 

 

-

 

 

 

(658,739

)

 

 

-

 

 

 

(658,739

)

Loss on foreign currency translation, net of tax of $0

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(36,524

)

 

 

(36,524

)

 

 

-

 

 

 

(36,524

)

Restricted stock units issued

 

 

2

 

 

 

(2

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

Share-based compensation

 

 

-

 

 

 

11,406

 

 

 

-

 

 

 

-

 

 

 

11,406

 

 

 

-

 

 

 

11,406

 

June 30, 2022

 

$

727

 

 

$

3,010,947

 

 

$

(2,206,710

)

 

$

(25,953

)

 

$

779,011

 

 

$

100,081

 

 

$

879,092

 

Net income

 

 

-

 

 

 

-

 

 

 

978

 

 

 

-

 

 

 

978

 

 

 

-

 

 

 

978

 

Loss on foreign currency translation, net of tax of $0

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(33,532

)

 

 

(33,532

)

 

 

-

 

 

 

(33,532

)

Restricted stock units issued

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

Share-based compensation

 

 

-

 

 

 

12,418

 

 

 

-

 

 

 

-

 

 

 

12,418

 

 

 

-

 

 

 

12,418

 

September 30, 2022

 

$

727

 

 

$

3,023,365

 

 

$

(2,205,732

)

 

$

(59,485

)

 

$

758,875

 

 

$

100,081

 

 

$

858,956

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

F-5


 

Paysafe Limited

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

(Unaudited)

(U.S. dollars in thousands)

 

 

 

Nine months ended September 30,

 

 

 

2023

 

 

2022

 

Cash flows from operating activities

 

 

 

 

 

 

Net loss

 

$

(8,122

)

 

$

(1,828,573

)

Adjustments for non-cash items:

 

 

 

 

 

 

Depreciation and amortization

 

 

197,046

 

 

 

199,096

 

Unrealized foreign exchange loss / (gain)

 

 

4,907

 

 

 

(49,319

)

Deferred tax expense / (benefit)

 

 

17,453

 

 

 

(64,165

)

Interest expense, net

 

 

5,392

 

 

 

25,393

 

Share-based compensation

 

 

23,061

 

 

 

45,248

 

Other income, net

 

 

(19,828

)

 

 

(40,559

)

Impairment expense on goodwill and intangible assets

 

 

275

 

 

 

1,886,223

 

Allowance for credit losses and other

 

 

13,857

 

 

 

24,792

 

Loss on disposal of subsidiary and other assets, net

 

 

 

 

 

1,359

 

Non-cash lease expense

 

 

6,686

 

 

 

5,505

 

Movements in working capital:

 

 

 

 

 

 

Accounts receivable, net

 

 

(15,857

)

 

 

(24,046

)

Prepaid expenses, other current assets and related party receivables

 

 

(1,332

)

 

 

(21,772

)

Settlement receivables, net

 

 

2,090

 

 

 

(10,581

)

Accounts payable and other liabilities

 

 

(26,623

)

 

 

29,194

 

Funds payable and amounts due to customers

 

 

(529,888

)

 

 

1,210,744

 

Income tax payable and receivable

 

 

(24,485

)

 

 

(15,320

)

Net cash flows (used in) / provided by operating activities

 

 

(355,368

)

 

 

1,373,219

 

Cash flows in investing activities

 

 

 

 

 

 

Purchase of property, plant & equipment

 

 

(12,129

)

 

 

(2,637

)

Purchase of merchant portfolios

 

 

(26,749